Canada · Northwest Territories · 2025
Northwest Territories is pre-selected below; you can switch provinces anytime. Year-end CPP (incl. CPP2) on pensionable employment (including RSU value), EI on salary and cash bonus only, plus federal and Northwest Territories provincial tax (BPA credits; simplified rules — not a full T1). RSU CPP is incremental vs salary + bonus; bonus and RSU tax use withholding proxies.
Pick your country and province or territory. All Canadian jurisdictions use the same engine (simplified provincial rules); U.S. states are listed for later.
Annual (true year-end picture)
+$146,099
After CPP, CPP2, EI (insurable pay), and income tax
Employment income
Income tax (federal + NT)
CPP + CPP2
EI (salary + bonus)
Regular paycheque
+$4,152
Bonus cheque (est.)
+$15,358
RSU vesting value (est.)
RSU CAD $40,000 · tax $18,820 + CPP $0.
CPP shows $0 when salary + bonus already reach the full annual employee pension maximum — no incremental CPP/second-ceiling room on the RSU vest.
+$21,180
Tax trace (Northwest Territories)
+ increases tax payable, - reduces tax payable.
Provincial basic tax
Provincial surtax
Provincial health premium
Provincial non-refundable credits
NWT cost-of-living credit (NT479, refundable)
NT479 / NU479 refundable cost-of-living credits use CRA form math (adjusted net income ≈ line 236 less payroll deductions modelled here). NT479 line 14 supplement defaults to 0 unless you supply it.
This mirrors the same income bases as the tax engine: federal taxable income is employment income minus the enhanced CPP deduction. Provincial brackets use the same taxable income as federal here.
Federal
Federal schedule on pension-adjusted taxable income.
Taxable income for these bands: $213,926
How income fills each bracket
This bracket is full — income extends into the next band.
This bracket is full — income extends into the next band.
This bracket is full — income extends into the next band.
Part of this bracket is used; lower bands were filled first.
Provincial (Northwest Territories)
Provincial schedule for Northwest Territories on the same taxable income as federal.
Taxable income for these bands: $213,926
How income fills each bracket
This bracket is full — income extends into the next band.
This bracket is full — income extends into the next band.
This bracket is full — income extends into the next band.
Top bracket: all income above this threshold is taxed at this marginal rate.
Paycheque progression (salary only)
CPP stops after pay 15 · EI stops after pay 12.
Jan
Jun
Dec
True tax vs withheld · filing season
True income tax (all T4 income)
$63,394
Est. Tax withheld
$65,002
Likely refund +$1,609
True tax is year-end liability including your payroll RRSP deduction (line 20800–style). Employer RRSP deposits are not added separately—common payroll nets the taxable benefit with an offsetting RRSP deduction on the same stub. Estimated withheld uses salary+bonus tax without that RRSP reduction—so payroll RRSP is a common refund driver when withholding lags the deduction—plus the CRA bonus step-up and RSU marginal proxy. The gap is the filing-season adjustment (refund if negative). Positive "owing" means estimated withholding is still below modelled year-end tax (possible balance due at filing).
Breakdown
Green + = inflow, red ( ) = deductions / tax to CRA, sky = employer RRSP estimate (informational).
Estimates only, not tax advice. Brackets and credits are simplified; verify against CRA payroll tables, your TD1, and your T4 before filing.