Canada · Ontario · 2025
Take-home pay, not gross fantasy.
Year-end CPP (incl. CPP2) on pensionable employment (including RSU value), EI on salary and cash bonus only, plus federal and provincial or territorial tax for any Canadian jurisdiction (BPA credits; examples include Ontario surtax and health premium, B.C. tax reduction, Québec federal abatement — not a full T1). RSU CPP is incremental vs salary + bonus; bonus and RSU tax use withholding proxies.
Capital gain (optional)
Dividends (optional)
Net (annual, all in)
+CA$74,023.02
After CPP, CPP2, EI (insurable pay), and income tax. Net (annual, all in) includes bonus, RSU, and the filing-season adjustment when modelled year-end tax differs from estimated withholding. A salary-only take-home line appears under the headline when it differs from this total.
Employment income
Est. Tax withheld
CPP + CPP2
EI (salary + bonus)
Regular paycheque
+CA$2,847.04
Bonus cheque (est.)
+CA$0.00
RSU vesting value (est.)
+CA$0.00
Illustrative solo CCPC: same cash as your salary + bonus, no expenses, small-business rate, non-eligible dividends from profit after corporate tax. Lower “Dividend payout this year” to retain earnings and defer personal tax; dividends have no CPP/EI. Not tax advice—PSB, GST/HST, reasonable salary, and much else are out of scope.
RSU, payroll RRSP, and capital gains are left out of this side-by-side so it only reflects salary + cash bonus.
If you are a personal services business (common when you are an “incorporated employee” with few staff), corporate tax is much higher and expense deductions are limited — this path would not apply.
Adjust this
Dividend amounts (cash & taxable)
Federal
Provincial / territorial
- Net cash to you (dividend path)
- +CA$77,838.61
- Net cash to you this year vs T4 (same cash pay)
- CA$3,815.59
Tax trace (Ontario)
+ increases tax payable, - reduces tax payable.
Provincial basic tax
Ontario surtax
Ontario Health Premium
Provincial non-refundable credits
Provincial BPA (or phase-out) at the lowest provincial rate, plus CPP/EI credits — compare to a full T1 or detailed calculators.
Each dollar of taxable income fills lower brackets first; only the slice in a band is taxed at that marginal rate. Shown amounts are before non-refundable credits, surtax, health premium, and other adjustments.
Federal
Federal schedule on pension-adjusted taxable income.
Taxable income for these bands: CA$98,926.00
How income fills each bracket
- CA$0.00 – CA$57,375.00 · marginal 14.5%CA$57,375.00 · CA$8,319.38 at this margin
This bracket is full — income extends into the next band.
- CA$57,375.00 – CA$114,750.00 · marginal 20.5%CA$41,551.00 · CA$8,517.96 at this margin
Part of this bracket is used; lower bands were filled first.
Provincial (Ontario)
Provincial schedule for Ontario on the same taxable income as federal.
Taxable income for these bands: CA$98,926.00
How income fills each bracket
- CA$0.00 – CA$52,886.00 · marginal 5.1%CA$52,886.00 · CA$2,670.74 at this margin
This bracket is full — income extends into the next band.
- CA$52,886.00 – CA$105,775.00 · marginal 9.2%CA$46,040.00 · CA$4,212.66 at this margin
Part of this bracket is used; lower bands were filled first.
Paycheque progression (salary only)
CPP stops after pay 22 · EI stops after pay 18.
Jan
- CPP
- (CA$20.60)
- EI
- (CA$63.08)
Jun
- CPP
- (CA$228.85)
- EI
- (CA$63.08)
Dec
- CPP
- (CA$0.00)
- EI
- (CA$0.00)
True tax vs withheld · filing season
True income tax (modelled year-end)
CA$20,469.40
Est. Tax withheld
CA$20,469.40
Roughly balanced CA$0.00
True tax is year-end liability including your payroll RRSP deduction (line 20800 style) and FHSA deduction (line 20805 style). Employer RRSP deposits are not added separately—common payroll nets the taxable benefit with an offsetting RRSP deduction on the same stub. Estimated withheld uses salary+bonus tax without those deduction effects—so RRSP/FHSA contributions are common refund drivers when withholding lags—plus the CRA bonus step-up and RSU marginal proxy. The gap is the filing-season adjustment (refund if negative). Positive "owing" means estimated withholding is still below modelled year-end tax (possible balance due at filing).
Enter totals from all slips for the tax year (every employer combined). This compares what you actually paid through payroll or instalments to this scenario’s modelled annual income tax, CPP or QPP, EI, and QPIP — a rough read for job changes that can over-withhold EI, CPP, or tax.
What you paid (optional)
| Line | Modelled | You paid | Paid − modelled |
|---|---|---|---|
| Income tax (federal + provincial/terr.) | CA$20,469.40 | — | — |
| CPP (employee) | CA$4,430.10 | — | — |
| EI (employee) | CA$1,077.48 | — | — |
Enter at least one withheld or instalment amount above to see an indicative surplus or shortfall for those items.
Not tax advice. Your real balance depends on the full T1 or Revenu Québec return, every income source, RRSP/FHSA room, multiple employers, and exact CPP/EI/QPIP rules.
Breakdown
Green + = cash in pocket or credits; red ( ) = tax and payroll you do not keep; violet = retirement savings (RRSP, FHSA, 401(k)) — still yours, locked until withdrawal; sky = context only.
- Employment income (salary + bonus + RSU)+CA$100,000.00
- CPP (employee)First component to YMPE(CA$4,034.10)
- CPP2 (employee)Between YMPE and YAMPE(CA$396.00)
- EI (employee)Insurable: salary + bonus only(CA$1,077.48)
- Federal income tax (after abatement & credits)(CA$13,642.46)
- Ontario income tax (incl. surtax + health premium, after credits)(CA$6,826.94)
- Net (annual, all in)+CA$74,023.02
Estimates only, not tax advice. Brackets and credits are simplified; verify against CRA payroll tables, your TD1, and your T4 before filing.